REVISED
(Item No. 1 and the addition of Item No. 13)
THE BOARD OF
COUNTY COMMISSIONERS
DURHAM, NORTH
CAROLINA
Monday, August 2, 2004
9:00 A.M. Worksession
AGENDA
1. Citizen
Comments
5 min.
Mr. Ralph McKinney Jr. has requested
time on the agenda to speak to the Commissioners about various issues.
2. Public
Health: Approval of Contract for Medical Services for the Durham County
Detention Facility and the Youth Home
15 min.
3. 2003
Annual Report of the Durham Open Space and Trails Commission
15 min.
4. RDU Airport Authority Annual Update
15 min.
5. Cultural Master Plan Report Presentation
45
min.
6. Left
Blank Intentionally
7. Request
from Read Seed for Emergency Funding
15
min.
8. Alston
Village (Falls Pointe Apartments) Refunding
In December of 2000, Durham County,
North Carolina (the ?County") issued its $22,000,000 Multifamily Housing
Revenue Bonds (Alston Village Apartments) Series 2000 (the ?Prior Bonds"). The Prior Bonds were structured as Fannie Mae
enhanced tax-exempt bonds. The proceeds
of the Prior Bonds were loaned to NRP Alston Village, LLC (the ?Borrower") in
order to finance the construction of 312 units of multi-family affordable
housing located in the County (the ?Development"). The Development is a mixed property with 45%
of units at market rate and 55% of units allocated to those with incomes below
60% of area median income. The
Development, now known as Falls Pointe, consists of 173 tax credit units and
139 market rate units.
The Prior Bonds were issued at a time when the local economy
had experienced significant growth over a period of several years. This growth fueled an increase in both
occupancy and rents. However, when Falls
Pointe began leasing units in November of 2001, the local economy was in
recession.
During 2002 and 2003, the Triangle became a renter?s market. Rent concessions became commonplace. Concessions of two to three months were the
norm. This was due to negative
employment growth and a corresponding reduction in demand for rental
units. The impact of these trends was
increased by the fact that new rental units had continued to be constructed
during this period. Even though the
economy is now showing signs of strengthening, rental revenue has a long way to
go to recover from the negative impact of 2002 and 2003.
Prior
Bond Mechanics
The Fannie Mae underwriting program provided for a
construction period. At the end of that
period, the Prior Bonds were scheduled to switch from construction period
status to permanent status. At the time
of the conversion, Fannie Mae does a second underwriting of the
Development. Falls Pointe was scheduled
to convert to permanent status in 2004.
However, the underlying economics of the project have changed
substantially. Although the project was
initially projected to support $21.8 million in debt under Fannie Mae?s
underwriting criteria, based on the drastic change in the economy, that
underwriting criteria now supports only $18.3 million in debt.
A summary of the original
underwriting assumptions as compared to the underwriting as of 3/31/04 is
provided on the next page.
NRP Alston Village LLC, (d.b.a.
Falls Pointe at the Park)
Original Underwriting
vs. Actual Underwriting
As of 3/31/04

New Structure
With the help of Newman Capital a new financing structure
was developed. The new structure
provides an additional two year period for the developer to achieve higher
occupancy and rent levels. Under the new
structure, the County would issue its $21,500,000 Multifamily Housing Revenue
Refunding Bonds (Falls Pointe Apartments) Series 2004 (the ?Bonds"). During the first 24 months of the
refinancing, the Bonds would have a floating rate at BMA + 2.0% (currently
3.04% -- BMA of 1.04% + 2.0%). In
addition, no principal on the Bonds will amortize during this interim period. After the initial two year period, the Bonds
will amortize until maturity, which will be the same as the Prior Bonds (30
years). The Bonds will continue to have
a 30 year maturity, but will be amortized over a 40 year period, with a lump
sum payment due when the Bonds mature.
The all in rate for the Bonds (6.65%) will be slightly higher than the
all in rate for the Prior Bonds (6.4%), but the change in the amortization and
the initial two year interest only period will make the Development more
viable. A comparison of terms is
provided in the table below.
Terms Comparison
|
Term
|
Prior Bonds
|
Bonds
|
|
Construction Period
|
36 months (expired)
|
30 months (interest only)
|
|
Permanent Period
|
30 years, fully amortizing
|
30 years, fully amortizing
|
|
Amortization
|
30 years
|
40 years
|
|
Interest Rate (all-in)
|
6.4%
|
First 24 months:
BMA+2.0%
After 24 months:
6.65%
|
|
Debt Service Coverage
|
1.15%
|
1.15%
|
Assuming today?s rate, and a $21.8 million principal amount,
the Bonds would save $81,134 per month or $1,947,206 over the first 24 months
compared to the Prior Bonds cash flow.
The funds saved by the issuance of the Bonds will be held in escrow and
serve as a ?resizing" reserve when the Development is converted to permanent
status at the end of the 30 months.
Thus, if after 24 months the Development is not able to support the full
$21,500,000 in principal with debt service coverage of at least 1.15%, funds in
the reserve will be used to redeem Bonds to a level that will provide that debt
service coverage.
Although short term interest rates are expected to rise over
the next year, it is unlikely that rates will rise enough in 24 months to
reduce the material benefit to the Development that the floating interest rate
provided during the interim period. That
floating rate period will give the Borrower additional time during a recovering
economy to improve occupancy and rents at the Development. At the same time, it will permit the Borrower
to accumulate funds that will be used to reduce the principal amount of the
debt, if necessary, after that two year period.
The
Bonds will be sold in a private placement to a single investor, GMAC Commercial
Holding Capital Corp., or an affiliated or related entity
("GMAC"). GMAC will provide an
investor letter indicating that it is a qualified, institutional investor. The Bonds cannot be resold except to another
qualified, institutional investor. The
Bonds will not be sold into the marketplace, and there will be no need for an
offering document.
The Development will continue to be subject to the same
restrictions regarding the affordable unit requirements. As part of the refunding, the County will be
entitled to a fee.
A proposed resolution for adoption at the Board?s meeting on
August 9, 2004 is attached.
9. County
Initiative for the $100,000 HOME Investment Partnership Funds
20
min.
The County of Durham, in concert
with the City of Durham, participates in the annual Consolidated Planning
process for the purposes of utilizing funds from the Department of Housing and
Urban Development (HUD). Included in the
2004-2005 Consolidated Plan is the $100,000 in HOME Investment Partnership
funds which is set aside for a County Initiative. The Durham Center has packaged a proposal for
the use of these funds and will present it to the Board for its
consideration.
Staff from the City?s Department of Housing
and Community Development will be present to answer question pertaining to the
regulations.
Resource Person(s): Ellen Holliman, Interim Director
of the Durham Center; Linda Allsberry, Rehabilitation Program Director; Vickie
Miller, Senior Planner; and Kathryn Simmons, Associate Director
County Manager?s Recommendation: The Manager?s recommendation is
that the Board receive the presentation and approve the proposal submitted by The
Durham Center provided that the proposal is consistent with HUD regulations.
10. Youth
Council Proposal
30
min.
11. Public
Safety Radio System Upgrade
30
min.
12. Revaluation
Date
13. Request for
Proposal for Lowe?s Grove Library Site
County Manager?s Recommendation: The Manager recommends that the Board authorize the development and
distribution of a Request for Proposal for the Lowe?s Grove Library property.